County Profile for Tolland - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 53,576,755 Total Charges 540,113,675
Fixed Assets 57,495,924 Contract Allowance 339,650,749
Other Assets 45,148,633 Operating Revenue 200,462,926
Total Assets 156,221,312 Operating Expenses 226,472,346
Current Liabilities 44,652,163 Operating Margin -26,009,420
Long Term Liabilities 70,071,966 Other Income 18,401,859
Total Equity 41,497,183 Other Expense 1,101,039
Total Liabilities and Equity 156,221,312 Net Profit or Loss -8,708,600

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,021 Revenue per Bed $890,946 Revenue per Person $200,462,926
Net Margin per Discharge ($3,636) Net Margin per Bed ($115,597) Net Margin per Person ($26,009,420)
Net Profit per Discharge ($1,217) Net Profit per Bed ($38,705) Net Profit per Person ($8,708,600)
Net Fixed Assets per Discharge $8,037 Net Fixed Assets per Bed $255,537 Net Fixed Assets per Bed $57,495,924
Long Term Debt per Discharge $9,795 Long Term Debt per Bed $311,431 Long Term Debt per Person $70,071,966
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 671 Net Fixed Assets 846 Population Estimate 1,151
Total Revenue 633 Long Term Liabilities 522 Total Patient Discharges 685
Net Margin 3,128 Total Patient Beds 558
Net Profit or Loss 3,159

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 47,846,168 67,310,826 0.7108
31 Intensive Care Unit 8,842,976 11,429,924 0.7737
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 10,248,060 20,320,665 0.5043
50 Operating Room 16,124,459 26,485,454 0.6088
51 Recovery Room 1,883,268 6,902,374 0.2728
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,932,875 13 Nursing Administration 3,329,176
02,03 Captial Related - Movable Equipment 4,280,107 14 Central Services and Supply 563,216
04 Employee Benefits 29,843,661 15 Pharmacy 3,979,977
05 Administrative and General 36,302,660 16 Medical Records and Medical Library 2,922,523
06 Maintenance and Repairs 3,916,966 17 Social Services 932,648
07 Operation of Plant 4,522,834 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,183,476 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,711,002 20,21,22,23 Education Programs 52,484
Total General Service Cost Centers 104,473,605

County Profile for Tolland - 2015